Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest Hill at 4220 Brambleton Pl, Forest Hill, TX, 76119 earns $244/mo cash flow from $2,441/mo rent with a $1,512/mo payment. Total monthly income totals $2,441/mo, and annual cash flow totals $2,929/yr on $102,434 capital. ROI tracks 22.77% on current figures, and rental yield reads 9.48% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 119.42% and total cumulative return in cash sums $122,321. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,441/mo property income instead of your personal income.
Single Family
Built in 1969
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2024-11-30 | Price change | $309,000 |
| 2024-11-05 | Listed for sale | $310,000 |
| 2017-05-10 | Listing removed | $1,125 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3329.36 | 5.59% | $146,747 | 6.47% |
| 2023-12-27 | $3152.99 | -5.07% | $137,826 | 13.82% |
| 2022-12-27 | $3321.47 | 16.64% | $121,088 | 24.34% |
Listed by: Mirian Iraheta • Peak Results Realty
Mls Name: NTREIS
Mls ID: #20771442
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
