Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3624 Wedghill Way, Fort Worth, TX, 76133 listed at $259,995 pairs $2,441/mo rent with a $1,273/mo payment to leave $592/mo cash flow. Total monthly income runs $2,441/mo, and annual cash flow reaches $7,100/yr on $86,188 cash to close. Return on cash invested measures 28.15% in year one, and rental yield registers 11.27% at a $259,995 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,832 by year five. Five-year ROI tracks 148.23% and total cumulative return in cash totals $127,756. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,441/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1959
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $259,995 |
| 2013-05-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $884.82 | -43.43% | $180,073 | 0.36% |
| 2023-06-09 | $1564.13 | -14.63% | $179,434 | 15.25% |
| 2022-06-09 | $1832.25 | 0.75% | $155,688 | 4.13% |
Listed by: Debbie Rayes • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20956505
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
