422 Travis Dr, Mcgregor, TX, 76657 | $163/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

422 Travis Dr, Mcgregor, TX, 76657 | $163/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1107 sft

302 S 14th St, Gatesville, TX, 76528

3 Bed
2 Bath
1360 sft

1108 S Lovers Ln, Gatesville, TX, 76528

4 Bed
2 Bath
1875 sft

15938 Brazos Dr, Temple, TX, 76502

4 Bed
2 Bath
1842 sft

15926 Brazos Dr, Temple, TX, 76502

Nearby investment properties with comparable prices

- Bed
3 Bath
1982 sft

413 Travis Dr, Mcgregor, TX, 76657

2 Bed
3 Bath
2096 sft

5187 Lakeaire Blvd, Temple, TX, 76502

- Bed
- Bath
- sft

107 Petsick Ln #B & A, Gatesville, TX, 76528

3 Bed
2 Bath
1794 sft

2635 E Fm 931, Gatesville, TX, 76528

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mcgregor at 422 Travis Dr, Mcgregor, TX, 76657 with 5% annual appreciation on a $354,000 basis while $2,681/mo rent supports operations. Total monthly income totals $2,681/mo and a $1,733/mo payment preserves $163/mo for cash returns. Annual cash flow comes to $1,960/yr on $117,351 deployed, and return on cash invested reaches 21.58% in year one. Equity gained on principal adds $2,284/yr, and five-year appreciation sums $97,804 alongside rental yield of 9.09%. Five-year ROI measures 113.03% and total cumulative return in cash totals $132,646.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,681/mo property income versus a $1,733/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2021

6,272 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautiful one Owner home features 4 bedrooms, 3 baths, and a 2 car garage. One bedroom is currently being used as an office. Kitchen is a cooks dream with a nice size pantry, appliance garage and sliding baskets for storage. Refrigerator conveys as well. Enjoy conversations around the coffee bar. Open floor plan with brick fireplace and custom blinds throughout. Primary bathtub has been removed to accommodate vanity area, but don't worry if you want a bathtub instead, the plumbing is still there. New 8' X 10' Tuff Shed storage building with window and extended pad will hold all of your extra gardening equipment and tools. The patio has been extended for relaxing outdoor life. Located near Amsler Park.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,468 (100%)
Owner Occupied HU	3,267 (73.1%)
Renter Occupied HU	936 (20.9%)
Vacant Housing Units	265 ( 5.9%)
Median Home Value	$383,184
Average Home Value	$412,210