422 Sam Webb RoadFairfaxVT05454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax at 422 Sam Webb Road, Fairfax, VT, 05454 listed at $699,900 pairs $5,651/mo rent with a $3,426/mo payment to leave $994/mo cash flow. Total monthly income runs $5,651/mo, and annual cash flow reaches $11,932/yr on $230,267 cash to close. Return on cash invested measures 25.24% in year one, and rental yield registers 9.69% at a $699,900 basis. Equity gained on principal adds $4,516/yr, and annual property appreciation at 5% supports $193,369 by year five. Five-year ROI tracks 132.03% and total cumulative return in cash totals $304,016. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,651/mo property income relative to a $3,426/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
4.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05454, Fairfax, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,894 (85.1%) |
| Renter Occupied HU | 270 (12.1%) |
| Vacant Housing Units | 62 ( 2.8%) |
| Median Home Value | $375,590 |
| Average Home Value | $398,119 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
2,014
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices