422 Ruby Ford Dr, Baytown, TX, 77523 | Equity Gain $2,468/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

4 Bed
2 Bath
2009 sft

814 White Pine Haven Ln, Crosby, TX, 77532

3 Bed
2 Bath
1688 sft

8323 Rio Spring Dr, Mont Belvieu, TX, 77523

$ 325,700

ROI

Cash Flow/m

3 Bed
2 Bath
1790 sft

6714 Augusta Greens Dr, Cove, TX, 77523

4 Bed
2 Bath
2035 sft

305 Blanco Ln, Dayton, TX, 77535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baytown at 422 Ruby Ford Dr, Baytown, TX, 77523 priced at $382,540 converts $0/mo rent into after a $1,872/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -5.83% in year one, and rental yield reads 0% against a $382,540 entry. Equity gained on principal adds $2,468/yr, while 5% annual appreciation compiles into $105,689 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $1,872/mo payment, not borrower’s personal income.

Single Family

Built in 2025

8,302 sqft lot

$N/A/sqft

No HOA