Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 422 N Elm St, Arlington, TX, 76011 priced at $339,000 pairs $2,419/mo rent with $9/mo cash flow after a $1,659/mo payment. Total monthly income equals $2,419/mo, and annual cash flow comes to $103/yr on $112,379 invested. Return on cash invested is 20% in year one, and rental yield stands at 8.56% on a $339,000 basis. Equity gained on principal adds $2,188/yr, and 5% annual appreciation accumulates to $93,659 by year five. Five-year ROI measures 104.55% and total cumulative return in cash reaches $117,496. For financing, Ziffy Mortgage’s DSCR program evaluates $2,419/mo property income against a $1,659/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1918
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listed for sale | $339,000 |
| 2025-06-10 | Listing removed | $1,895 |
| 2025-06-04 | Price change | $1,895 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $2764.87 | -2.08% | $126,505 | -1.14% |
| 2023-07-16 | $2823.50 | -1.76% | $127,959 | 10.72% |
| 2022-07-16 | $2874.22 | N/A | $115,565 | -0.98% |
Listed by: Chelsea Tatarevich • Christies Lone Star
Mls Name: NTREIS
Mls ID: #20994406
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
