Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,011/mo, and a $1,659/mo payment. Purchase price stands at $339,000, and rental yield measures 7.12% with $2,011/mo rent. Return on cash invested shows 15.64% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 81.19% and total cumulative return in cash records $91,240. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,011/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Multi Family
Built in 1974
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $339,000 |
| 2024-12-04 | Listed for sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3785.68 | 13.24% | $173,212 | 14.33% |
| 2023-02-13 | $3343.05 | -18.24% | $151,504 | -7.85% |
| 2022-02-13 | $4088.94 | 2.50% | $164,406 | 5.68% |
Listed by: Timothy Beckett • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #20787055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
