Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5311 Iris Ln, Arlington, TX, 76016 generates $2,419/mo in rent and, after a $1,223/mo payment, leaves $567/mo in cash flow. Total monthly income is $2,419/mo, and annual cash flow is $6,805/yr on $82,842 invested. Return on cash invested sits at 28.12% in year one, and rental yield is 11.62% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 148.55% and total cumulative return in cash sums $123,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,419/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $249,900 |
| 2025-01-22 | Listed for sale | $259,900 |
| 2016-01-31 | Listing removed | $1,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5048.71 | -4.67% | $231,000 | -3.75% |
| 2023-02-12 | $5295.77 | 5.94% | $240,000 | 19.40% |
| 2022-02-12 | $4999.07 | 9.53% | $201,000 | 12.92% |
Listed by: Cathy Shaffer • RE/MAX Pinnacle Group REALTORS
Mls Name: NTREIS
Mls ID: #20823086
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
