422 N Brook DrCentrevilleMD21617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centreville at 422 N Brook Dr, Centreville, MD, 21617 with 5% annual appreciation on a $545,000 basis while $4,136/mo rent supports operations. Total monthly income totals $4,136/mo and a $2,668/mo payment preserves $746/mo for cash returns. Annual cash flow comes to $8,951/yr on $179,305 deployed, and return on cash invested reaches 25.05% in year one. Equity gained on principal adds $3,517/yr, and five-year appreciation sums $150,573 alongside rental yield of 9.11%. Five-year ROI measures 130.43% and total cumulative return in cash totals $233,868.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,136/mo property income versus a $2,668/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
10,155 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21617, Centreville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,368 (100%) |
| Owner Occupied HU | 3,356 (76.8%) |
| Renter Occupied HU | 700 (16.0%) |
| Vacant Housing Units | 312 ( 7.1%) |
| Median Home Value | $481,958 |
| Average Home Value | $533,517 |
Housing Distribution
Address Breakdown
Residential
4,292
Single Family
4,235
Multi-Family
57
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Smith • RE/MAX Executive
Mls Name: Bright MLS
Mls ID: #MDQA2015990