422 N Bentz St, Frederick, MD, 21701 | $631/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1346 sft

8418 Mapleville Rd, Boonsboro, MD, 21713

4 Bed
2 Bath
1764 sft

206 Ironmaster Dr, Thurmont, MD, 21788

3 Bed
2 Bath
1220 sft

297 Old Furnace Rd, Harpers Ferry, WV, 25425

2 Bed
2 Bath
- sft

6341 Springwater Ter APT 9301, Frederick, MD, 21701

Nearby investment properties with comparable prices

1 Bed
1 Bath
805 sft

13506 Derry Glen Ct APT 204, Germantown, MD, 20874

2 Bed
2 Bath
1100 sft

2137 Wainwright Ct UNIT 2D, Frederick, MD, 21702

2 Bed
2 Bath
1101 sft

2125 Wainwright Ct UNIT 2C, Frederick, MD, 21702

1 Bed
1 Bath
847 sft

13504 Derry Glen Ct APT 402, Germantown, MD, 20874

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 422 N Bentz St, Frederick, MD, 21701 with 5% annual appreciation on a $300,000 basis while $2,496/mo rent supports operations. Total monthly income totals $2,496/mo and a $1,468/mo payment preserves $631/mo for cash returns. Annual cash flow comes to $7,566/yr on $99,450 deployed, and return on cash invested reaches 27.52% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 9.98%. Five-year ROI measures 143.69% and total cumulative return in cash totals $142,896.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,496/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1895

1,932 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21701, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,662 (100%)
Owner Occupied HU	12,253 (62.3%)
Renter Occupied HU	6,116 (31.1%)
Vacant Housing Units	1,293 ( 6.6%)
Median Home Value	$483,205
Average Home Value	$539,479