422 Maravilla LnBreaCA92823
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderNot flashy, but dependably profitable, 422 Maravilla Ln, Brea, CA, 92823 in Brea is listed at $700,000 and delivers $4,591/mo in rent and $261/mo in net monthly cash flow. The 7.87% yield and 1.46 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $193,397 over five years, and $6,447/yr in principal reduction supplements cash return. Total projected cumulative return: $282,170.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 5.0% |
| Monthly Cash Flow | $261 | $300 |
City averages based on Brea market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,591 |
| Total Monthly Debt Service | $4,052 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2015
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92823, Brea, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,176 (100%) |
| Owner Occupied HU | 1,540 (70.8%) |
| Renter Occupied HU | 544 (25.0%) |
| Vacant Housing Units | 92 ( 4.2%) |
| Median Home Value | $1,225,131 |
| Average Home Value | $1,251,448 |
Housing Distribution
Address Breakdown
Residential
2,165
Single Family
1,873
Multi-Family
292
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2015
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92823, Brea, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,176 (100%) |
| Owner Occupied HU | 1,540 (70.8%) |
| Renter Occupied HU | 544 (25.0%) |
| Vacant Housing Units | 92 ( 4.2%) |
| Median Home Value | $1,225,131 |
| Average Home Value | $1,251,448 |
Housing Distribution
Address Breakdown
Residential
2,165
Single Family
1,873
Multi-Family
292
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Horowitz • Coldwell Banker Diamond
Mls Name: CRMLS
Mls ID: #PW25190090