422 Lightship Landing Way, Edgewater, MD, 21037 | $536/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2208 sft

6912 Norwood Ferry #62, Elkridge, MD, 21075

6 Bed
3 Bath
1992 sft

341 Dameron S, Laurel, MD, 20724

3 Bed
4 Bath
2312 sft

1104 Arrowleaf Ct, Crofton, MD, 21114

5 Bed
4 Bath
2707 sft

1110 Pilgrim Ct, Crofton, MD, 21114

Nearby investment properties with comparable prices

3 Bed
4 Bath
2770 sft

4315 Reverend Eversfield Ct, Upper Marlboro, MD, 20772

4 Bed
5 Bath
2378 sft

1244 Barkleyridge Lane Gln, Glen Burnie, MD, 21060

4 Bed
4 Bath
2011 sft

9611 Good Faith Way, Upper Marlboro, MD, 20774

Serenade Plan, Westphalia Town Center Townhomes

3 Bed
3 Bath
2156 sft

Serenade Plan, Westphalia Town Center Townhomes, Upper Marlboro, MD, 20772

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 422 Lightship Landing Way, Edgewater, MD, 21037 earns $536/mo cash flow from $4,267/mo rent with a $2,936/mo payment. Total monthly income totals $4,267/mo, and annual cash flow totals $6,434/yr on $197,367 capital. ROI tracks 23.32% on current figures, and rental yield reads 8.54% at a $599,900 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 over five years. Five-year ROI reaches 121.15% and total cumulative return in cash sums $239,116. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,267/mo property income instead of your personal income.

Townhouse

Built in 2019

2,156 sqft lot

$N/A/sqft

No HOA