422 Kelley CtLos BanosCA93635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Banos at 422 Kelley Ct, Los Banos, CA, 93635 earns $210/mo cash flow from $3,350/mo rent with a $2,484/mo payment. Total monthly income totals $3,350/mo, and annual cash flow totals $2,526/yr on $166,968 capital. ROI tracks 21.57% on current figures, and rental yield reads 7.92% at a $507,500 purchase. Equity gained on principal adds $3,275/yr, and 5% annual appreciation supports $140,213 over five years. Five-year ROI reaches 111.74% and total cumulative return in cash sums $186,562. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,350/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,527 (100%) |
| Owner Occupied HU | 9,325 (60.1%) |
| Renter Occupied HU | 5,581 (35.9%) |
| Vacant Housing Units | 621 ( 4.0%) |
| Median Home Value | $433,586 |
| Average Home Value | $484,654 |
Housing Distribution
Address Breakdown
Residential
15,020
Single Family
14,691
Multi-Family
329
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A