422 John Stewart Pl,Suwanee,GA,30024

Investment Highlights

Rental property for sale in Suwanee at 422 John Stewart Pl, Suwanee, GA, 30024 generates $4,078/mo in rent and, after a $2,814/mo payment, leaves $579/mo in cash flow. Total monthly income is $4,078/mo, and annual cash flow is $6,945/yr on $189,175 invested. Return on cash invested sits at 23.73% in year one, and rental yield is 8.51% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 123.17% and total cumulative return in cash sums $233,003. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,078/mo property income rather than buyer’s personal income.