422 Fairford Rd, Blythewood, SC, 29016 | $608/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1368 sft

1469 Lower Richland Blvd, Hopkins, SC, 29061

3 Bed
2 Bath
1850 sft

109 Sedgewood Ln, West Columbia, SC, 29170

3 Bed
2 Bath
1122 sft

200 Castlewood Ln, Elgin, SC, 29045

3 Bed
2 Bath
1269 sft

2313 Omega Dr, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
2 Bath
1262 sft

3910 Highland Park Dr, Columbia, SC, 29204

3 Bed
2 Bath
1178 sft

122 A Willow Creek Blvd, Lugoff, SC, 29078

3 Bed
3 Bath
1288 sft

1009 Astoria Dr, Columbia, SC, 29229

3 Bed
3 Bath
1288 sft

1022 Astoria Dr, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Blythewood at 422 Fairford Rd, Blythewood, SC, 29016 offers $2,128/mo rent that, after a $1,229/mo payment, leaves $608/mo cash flow. Total monthly income is $2,128/mo, and annual cash flow is $7,295/yr on $83,207 cash. Return on cash invested measures 28.68% in year one, and rental yield stands at 10.17% at a $251,000 entry. Equity gained on principal adds $1,620/yr while 5% annual appreciation compounds into $69,347 by year five. Five-year ROI records 149.67% and total cumulative return in cash reaches $124,536. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,128/mo property income versus a $1,229/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2018

N/A lot

$N/A/sqft

$305 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29016, Blythewood, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,159 (100%)
Owner Occupied HU	9,061 (81.2%)
Renter Occupied HU	1,461 (13.1%)
Vacant Housing Units	637 ( 5.7%)
Median Home Value	$346,201
Average Home Value	$366,042