422 Butternut St NW APT T3, Washington, DC, 20012 | $430/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

422 Butternut St NW APT T3, Washington, DC, 20012 | $430/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1073 sft

11833 Shire Ct APT 12C, Reston, VA, 20191

2 Bed
2 Bath
1100 sft

4441 Pembrook Village Dr #124, Alexandria, VA, 22309

1 Bed
1 Bath
737 sft

3021 Nicosh Cir UNIT 1303, Falls Church, VA, 22042

2 Bed
1 Bath
772 sft

1352 Longfellow St NW APT 205, Washington, DC, 20011

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1236 sft

6401 9th St NW, Washington, DC, 20012

2 Bed
2 Bath
1360 sft

5101 River Rd APT 513, Bethesda, MD, 20816

1 Bed
1 Bath
959 sft

4550 N Park Ave APT 301, Chevy Chase, MD, 20815

2 Bed
2 Bath
1202 sft

7525 Snowpea Ct #87, Alexandria, VA, 22306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 422 Butternut St NW APT T3, Washington, DC, 20012 offers a 8.4% rental yield on a $375,000 purchase with $2,624/mo rent. Total monthly income registers $2,624/mo, and a $1,835/mo payment leaves $430/mo available for distribution. Annual cash flow reaches $5,155/yr on $124,313 to close, and return on cash invested stands at 24.06% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 124.64% and total cumulative return in cash at $154,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,624/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1931

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Butternut Court Condominium in sought after Takoma neighborhood. This one bedroom and den could be converted into a 2 bedroom living space. Freshly painted and new upgraded Stainmaster carpet just installed in bedroom. Gorgeous wood laminate flooring throughout living, dining and den area. Stylish built-in shelving installed to display your favorite things. Upgraded kitchen to include: granite counters, all stainless steel appliances, top of the line LG full size washer and dryer approx. 1 year old, dishwasher 2 years old, and Yes gas cooking. Recessed lighting installed throughout living and dining room areas fills the place with plenty of light. A perfect location to walk to local coffee shops, restaurants, shopping, and walk to Metro only 2 blocks away. Pet friendly building and assigned parking space too at an affordable price. A great place to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20012, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,966 (100%)
Owner Occupied HU	4,110 (51.6%)
Renter Occupied HU	3,023 (37.9%)
Vacant Housing Units	833 (10.5%)
Median Home Value	$819,310
Average Home Value	$904,245