Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,466/mo, and a $1,001/mo payment. Purchase price stands at $204,500, and rental yield measures 8.6% with $1,466/mo rent. Return on cash invested shows 19.6% in year one, and 5% annual appreciation builds toward $56,500 over five years. Five-year ROI reaches 102.59% and total cumulative return in cash records $69,545. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,466/mo property income covering a $1,001/mo payment rather than investor’s personal income.
Single Family
Built in 2001
4,935 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $204,500 |
| 2014-05-14 | Sold | N/A |
| 2014-04-16 | Price change | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $1374.90 | 18.87% | $221,065 | -3.75% |
| 2023-05-05 | $1156.64 | 7.81% | $229,679 | 9.24% |
| 2022-05-05 | $1072.83 | N/A | $210,257 | 25.20% |
Listed by: Edward McClintick • Joseph Walter Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1863794
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
