Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stafford at 4210 Ester St, Stafford, TX, 77477 uses $56,355 cash to close to unlock $1,622/yr annual cash flow and $135/mo monthly cash flow. Total monthly income runs $1,344/mo, and a $832/mo payment keeps the spread at $135/mo. Purchase price stands at $170,000, and rental yield measures 9.49% with $1,344/mo rent. Return on cash invested shows 22.79% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 119.56% and total cumulative return in cash records $67,377. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,344/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1965
5,070 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Derek Montes • Luxely Real Estate
Mls Name: HAR
Mls ID: #77858171
