421 Willow Ct, Campobello, SC, 29322 | $690/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3024 sft

236 Woody Cir, Tryon, NC, 28782

4 Bed
3 Bath
1800 sft

6 Milford Ct, Taylors, SC, 29687

3 Bed
3 Bath
2882 sft

107 Gable Ct, Spartanburg, SC, 29307

3 Bed
2 Bath
1800 sft

210 Cherry Blossom Ct, Duncan, SC, 29334

Nearby investment properties with comparable prices

4 Bed
4 Bath
2386 sft

2044 Greenwich Ct, Spartanburg, SC, 29303

3 Bed
2 Bath
1598 sft

Archer Plan, Huckleberry Cove, Chesnee, SC, 29323

3 Bed
2 Bath
1598 sft

Archer Plan, Thompson Creek, Chesnee, SC, 29323

3 Bed
3 Bath
2225 sft

1812 Berkshire Ln, Spartanburg, SC, 29303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Campobello at 421 Willow Ct, Campobello, SC, 29322 offers $2,708/mo rent that, after a $1,659/mo payment, leaves $690/mo cash flow. Total monthly income is $2,708/mo, and annual cash flow is $8,283/yr on $112,379 cash. Return on cash invested measures 27.28% in year one, and rental yield stands at 9.59% at a $339,000 entry. Equity gained on principal adds $2,188/yr while 5% annual appreciation compounds into $93,659 by year five. Five-year ROI records 142.08% and total cumulative return in cash reaches $159,664. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,708/mo property income versus a $1,659/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

0.53 Acres lot

$N/A/sqft

No HOA