Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vernon at 421 W Larson Rd, Vernon, UT, 84080 generates $2,230/mo in rent, after a $2,276/mo payment. Total monthly income is $2,230/mo. Return on cash invested sits at 16.05% in year one, and rental yield is 5.75% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 81.73% and total cumulative return in cash sums $125,987. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,230/mo property income rather than buyer’s personal income.
Manufactured
Built in 2001
4.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84080, Vernon, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 125 (100%) |
| Owner Occupied HU | 95 (76.0%) |
| Renter Occupied HU | 8 ( 6.4%) |
| Vacant Housing Units | 22 (17.6%) |
| Median Home Value | $437,500 |
| Average Home Value | $473,553 |
Residential
16
Single Family
16
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Kimberly A Cunningham • Sun Key Realty LLC (Salt Lake City)
Mls Name: UtahRealEstate.com
Mls ID: #2105447
