421 S La Fayette RdLos AngelesCA90019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 421 S La Fayette Rd, Los Angeles, CA, 90019 generates $2,666/mo in rent and, after a $1,713/mo payment, leaves $501/mo in cash flow. Total monthly income is $2,666/mo, and annual cash flow is $6,011/yr on $116,025 invested. Return on cash invested sits at 25.09% in year one, and rental yield is 9.14% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 130.61% and total cumulative return in cash sums $151,538. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,666/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90019, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,373 (100%) |
| Owner Occupied HU | 6,308 (23.9%) |
| Renter Occupied HU | 18,390 (69.7%) |
| Vacant Housing Units | 1,675 ( 6.4%) |
| Median Home Value | $1,377,752 |
| Average Home Value | $1,408,192 |
Housing Distribution
Address Breakdown
Residential
25,251
Single Family
13,438
Multi-Family
11,813
Businesses
1,478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Goolsby • Keller Williams Realty
Mls Name: CRMLS
Mls ID: #SB25181252