421 S Ayrshire StCrosbytonTX79322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crosbyton at 421 S Ayrshire St, Crosbyton, TX, 79322 priced at $110,000 pairs $539/mo rent with after a $538/mo payment. Total monthly income equals $539/mo. Return on cash invested is 7.78% in year one, and rental yield stands at 5.88% on a $110,000 basis. Equity gained on principal adds $710/yr, and 5% annual appreciation accumulates to $30,391 by year five. Five-year ROI measures 40.61% and total cumulative return in cash reaches $14,808. For financing, Ziffy Mortgage’s DSCR program evaluates $539/mo property income against a $538/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79322, Crosbyton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 914 (100%) |
| Owner Occupied HU | 541 (59.2%) |
| Renter Occupied HU | 176 (19.3%) |
| Vacant Housing Units | 197 (21.6%) |
| Median Home Value | $74,268 |
| Average Home Value | $95,559 |
Housing Distribution
Address Breakdown
Residential
713
Single Family
692
Multi-Family
21
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Posey • Keller Williams Realty
Mls Name: LBMLS
Mls Provider:
Mls ID: #202416856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.