Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Lavaca at 421 Ridgecrest Dr, Port Lavaca, TX, 77979 with 5% annual appreciation on a $180,000 basis while $1,419/mo rent supports operations. Total monthly income totals $1,419/mo and a $881/mo payment preserves $31/mo for cash returns. Annual cash flow comes to $368/yr on $59,670 deployed, and return on cash invested reaches 20.53% in year one. Equity gained on principal adds $1,162/yr, and five-year appreciation sums $49,731 alongside rental yield of 9.46%. Five-year ROI measures 108.16% and total cumulative return in cash totals $64,541.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,419/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1969
7,906 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $180,000 |
| 2024-11-27 | Listed for sale | $190,000 |
| 2017-11-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $217,260 | 8.61% |
| 2023-02-12 | $4287.43 | 8.48% | $200,030 | 19.24% |
| 2022-02-12 | $3952.37 | -3.64% | $167,750 | 2.64% |
Listed by: Cindi Le • 5th Stream Realty
Mls Name: HAR
Mls Provider:
Mls ID: #61099006
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
