421 N Woodstone StDerbyKS67037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derby at 421 N Woodstone St, Derby, KS, 67037 with 5% annual appreciation on a $286,990 basis while $2,407/mo rent supports operations. Total monthly income totals $2,407/mo and a $1,405/mo payment preserves $497/mo for cash returns. Annual cash flow comes to $5,969/yr on $95,137 deployed, and return on cash invested reaches 26.18% in year one. Equity gained on principal adds $1,852/yr, and five-year appreciation sums $79,290 alongside rental yield of 10.06%. Five-year ROI measures 137.11% and total cumulative return in cash totals $130,447.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,407/mo property income versus a $1,405/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67037, Derby, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,872 (100%) |
| Owner Occupied HU | 8,472 (65.8%) |
| Renter Occupied HU | 3,554 (27.6%) |
| Vacant Housing Units | 846 ( 6.6%) |
| Median Home Value | $268,132 |
| Average Home Value | $302,133 |
Housing Distribution
Address Breakdown
Residential
12,270
Single Family
10,678
Multi-Family
1,592
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices