421 Marina RdRussellvilleAR72802








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Russellville at 421 Marina Rd, Russellville, AR, 72802 with 5% annual appreciation on a $210,000 basis while $1,812/mo rent supports operations. Total monthly income totals $1,812/mo and a $1,028/mo payment preserves $550/mo for cash returns. Annual cash flow comes to $6,594/yr on $69,615 deployed, and return on cash invested reaches 29.38% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 10.35%. Five-year ROI measures 153.42% and total cumulative return in cash totals $106,804.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,812/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
339.77 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72802, Russellville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,548 (100%) |
| Owner Occupied HU | 6,642 (69.6%) |
| Renter Occupied HU | 2,199 (23.0%) |
| Vacant Housing Units | 707 ( 7.4%) |
| Median Home Value | $245,391 |
| Average Home Value | $253,867 |
Housing Distribution
Address Breakdown
Residential
9,395
Single Family
9,028
Multi-Family
367
Businesses
608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Eric Wilson • McGraw REALTORS
Mls Name: Western River Valley BOR
Mls ID: #1085025








