421 Ladoga DrCocoaFL32927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cocoa at 421 Ladoga Dr, Cocoa, FL, 32927 priced at $347,490 converts $3,120/mo rent into $694/mo cash flow after a $1,701/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $8,325/yr on $115,193 invested. Return on cash invested prints 27.14% in year one, and rental yield reads 10.77% against a $347,490 entry. Equity gained on principal adds $2,242/yr, while 5% annual appreciation compiles into $96,005 by year five. Five-year ROI reaches 142.63% and total cumulative return in cash sums $164,298. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $1,701/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32927, Cocoa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,463 (100%) |
| Owner Occupied HU | 9,320 (81.3%) |
| Renter Occupied HU | 1,619 (14.1%) |
| Vacant Housing Units | 524 ( 4.6%) |
| Median Home Value | $321,787 |
| Average Home Value | $384,264 |
Housing Distribution
Address Breakdown
Residential
11,146
Single Family
11,052
Multi-Family
94
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Waldemar Franquiz • SM Florida Brokerage LLC
Mls Name: Space Coast AOR
Mls ID: #1021203
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.