421 Hazel Brook RdMarshallNC28753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 421 Hazel Brook Rd, Marshall, NC, 28753 priced at $375,000 converts $2,569/mo rent into $284/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,569/mo, and annual cash flow totals $3,408/yr on $124,313 invested. Return on cash invested prints 22.65% in year one, and rental yield reads 8.22% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 117.4% and total cumulative return in cash sums $145,947. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,569/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1966
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28753, Marshall, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,365 (100%) |
| Owner Occupied HU | 4,245 (66.7%) |
| Renter Occupied HU | 1,186 (18.6%) |
| Vacant Housing Units | 934 (14.7%) |
| Median Home Value | $306,902 |
| Average Home Value | $374,169 |
Housing Distribution
Address Breakdown
Residential
5,732
Single Family
5,691
Multi-Family
41
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Duncan • Seller Solutions
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4316582