Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bremond at 421 E Colorado St, Bremond, TX, 76629 offers $1,783/mo rent that, after a $930/mo payment, leaves $432/mo cash flow. Total monthly income is $1,783/mo, and annual cash flow is $5,182/yr on $62,985 cash. Return on cash invested measures 28.14% in year one, and rental yield stands at 11.26% at a $190,000 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,494 by year five. Five-year ROI records 148.17% and total cumulative return in cash reaches $93,324. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,783/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76629, Bremond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,090 (100%) |
| Owner Occupied HU | 603 (55.3%) |
| Renter Occupied HU | 215 (19.7%) |
| Vacant Housing Units | 272 (25.0%) |
| Median Home Value | $177,394 |
| Average Home Value | $265,419 |
Residential
819
Single Family
819
Multi-Family
0
Businesses
80
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listed for sale | $190,000 |
| 2018-06-18 | Listing removed | $59,900 |
| 2018-01-24 | Pending sale | $59,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-20 | $1588.00 | 3.14% | $135,760 | 10.00% |
| 2023-08-20 | $1539.68 | -29.17% | $123,418 | 10.00% |
| 2022-08-20 | $2173.68 | 0.26% | $112,198 | 7.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
