421 Beacon WayVilla RicaGA30180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Villa Rica at 421 Beacon Way, Villa Rica, GA, 30180 at $468,610 posts ROI 19.5% with from $2,800/mo rent. Total monthly income equals $2,800/mo. Return on cash invested measures 19.5% and rental yield reads 7.17% at the current $468,610. Equity gained on principal adds $3,024/yr, and 5% annual appreciation supports $129,468 by year five. Five-year ROI prints 100.53% and total cumulative return in cash totals $156,173. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,800/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Housing Distribution
Address Breakdown
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaymie Dimbath • Pulte Realty of Georgia, Inc
Mls Name: GAMLS
Mls ID: #10649760