








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Griffin at 421 Beacon Ct, Griffin, GA, 30223 priced at $450,000 converts $2,450/mo rent into after a $2,203/mo obligation. Total monthly income equals $2,450/mo. Return on cash invested prints 17.58% in year one, and rental yield reads 6.53% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 90.23% and total cumulative return in cash sums $134,598. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,450/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 2008
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30223, Griffin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,006 (100%) |
| Owner Occupied HU | 9,722 (57.2%) |
| Renter Occupied HU | 5,971 (35.1%) |
| Vacant Housing Units | 1,313 ( 7.7%) |
| Median Home Value | $235,994 |
| Average Home Value | $262,475 |
Residential
16,213
Single Family
15,572
Multi-Family
641
Businesses
1,075
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Anthony Yancey • Watkins Real Estate Associates
Mls Name: FMLS GA
Mls ID: #7652398