Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 421 11th St, West Des Moines, IA, 50265 listed at $180,000 pairs $1,734/mo rent with a $881/mo payment to leave $565/mo cash flow. Total monthly income runs $1,734/mo, and annual cash flow reaches $6,780/yr on $59,670 cash to close. Return on cash invested measures 31.27% in year one, and rental yield registers 11.56% at a $180,000 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,731 by year five. Five-year ROI tracks 164.19% and total cumulative return in cash totals $97,973. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,734/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50265, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,157 (100%) |
| Owner Occupied HU | 9,392 (62.0%) |
| Renter Occupied HU | 4,929 (32.5%) |
| Vacant Housing Units | 836 ( 5.5%) |
| Median Home Value | $310,899 |
| Average Home Value | $379,482 |
Residential
15,049
Single Family
11,438
Multi-Family
3,611
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $180,000 |
| 2006-10-23 | Sold | $103,500 |
| 2002-03-01 | Sold | $84,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $2064.00 | 1.28% | $150,700 | 30.14% |
| 2022-01-27 | $2038.00 | 6.26% | $115,800 | N/A |
| 2021-01-27 | $1918.00 | 1.80% | $115,800 | 11.13% |
Listed by: Sarah Shaffer • Realty ONE Group Impact
Mls Name: DMMLS
Mls Provider:
Mls ID: #709048
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
