4209 W Delhi AveNorth Las VegasNV89032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 4209 W Delhi Ave, North Las Vegas, NV, 89032 uses $119,340 cash to close to unlock $696/yr annual cash flow and $58/mo monthly cash flow. Total monthly income runs $2,138/mo, and a $1,762/mo payment keeps the spread at $58/mo. Purchase price stands at $360,000, and rental yield measures 7.13% with $2,138/mo rent. Return on cash invested shows 20.49% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 105.41% and total cumulative return in cash records $125,793. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,138/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89032, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,993 (100%) |
| Owner Occupied HU | 10,276 (60.5%) |
| Renter Occupied HU | 6,247 (36.8%) |
| Vacant Housing Units | 470 ( 2.8%) |
| Median Home Value | $385,231 |
| Average Home Value | $442,415 |
Housing Distribution
Address Breakdown
Residential
15,939
Single Family
13,709
Multi-Family
2,230
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kostika Xhurka • Legacy Real Estate Group
Mls Name: LVR
Mls ID: #2746634