4209 Bilglade RdFort WorthTX76109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 4209 Bilglade Rd, Fort Worth, TX, 76109 uses $229,478 cash to close to unlock $2,674/yr annual cash flow and $223/mo monthly cash flow. Total monthly income runs $5,183/mo, and a $3,414/mo payment keeps the spread at $223/mo. Purchase price stands at $697,500, and rental yield measures 8.92% with $5,183/mo rent. Return on cash invested shows 21.23% in year one, and 5% annual appreciation builds toward $192,706 over five years. Five-year ROI reaches 111.08% and total cumulative return in cash records $254,903. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,183/mo property income covering a $3,414/mo payment rather than investor’s personal income.
Single Family
Built in 1958
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Housing Distribution
Address Breakdown
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Maher • Realty of America, LLC
Mls Name: NTREIS
Mls ID: #21117173