Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,670/mo, and a $2,009/mo payment. Purchase price stands at $410,393, and rental yield measures 7.81% with $2,670/mo rent. Return on cash invested shows 17.72% in year one, and 5% annual appreciation builds toward $113,384 over five years. Five-year ROI reaches 92.3% and total cumulative return in cash records $125,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,670/mo property income covering a $2,009/mo payment rather than investor’s personal income.
Single Family
Built in 2025
4,599 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77053, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 6,460 (65.5%) |
| Renter Occupied HU | 3,146 (31.9%) |
| Vacant Housing Units | 258 ( 2.6%) |
| Median Home Value | $172,252 |
| Average Home Value | $231,531 |
Residential
9,800
Single Family
9,415
Multi-Family
385
Businesses
369
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jimmy Franklin • eXp Realty LLC
Mls Name: HAR
Mls ID: #47293260
