4206 W Dead Horse Ct #481, Herriman, UT, 84096 | $128/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

4 Bed
2 Bath
2101 sft

4207 W 5780 S, Kearns, UT, 84118

3 Bed
2 Bath
1269 sft

5055 W 3000 S, West Valley City, UT, 84120

3 Bed
3 Bath
1718 sft

210 S Tamarak Cir W, Lehi, UT, 84043

3 Bed
3 Bath
1849 sft

341 N 680 E, Vineyard, UT, 84059

Nearby investment properties with comparable prices

3 Bed
2 Bath
1337 sft

1138 E Pilot St, Saratoga Springs, UT, 84045

3 Bed
2 Bath
1301 sft

589 W 480th St N, American Fork, UT, 84003

3 Bed
2 Bath
1152 sft

8094 W 2700 S, Magna, UT, 84044

Investment Property+ 1 more

3 Bed
2 Bath
1404 sft

430 N 470th St W APT 17, Lehi, UT, 84043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 4206 W Dead Horse Ct #481, Herriman, UT, 84096 earns $128/mo cash flow from $2,677/mo rent with a $2,129/mo payment. Total monthly income totals $2,677/mo, and annual cash flow totals $1,531/yr on $144,169 capital. ROI tracks 20.97% on current figures, and rental yield reads 7.39% at a $434,900 purchase. Equity gained on principal adds $2,806/yr, and 5% annual appreciation supports $120,155 over five years. Five-year ROI reaches 108.12% and total cumulative return in cash sums $155,873. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,677/mo property income instead of your personal income.

Townhouse

Built in 2022

435.60 sqft lot

$N/A/sqft

No HOA