4206 SW 87th Ter #4206, Fort Lauderdale, FL, 33328 | $947/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4206 SW 87th Ter #4206, Fort Lauderdale, FL, 33328 | $947/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
777 sft

5252 NW 85th Ave APT 1108, Doral, FL, 33166

3 Bed
2 Bath
1312 sft

10902 NW 83rd St APT 112, Doral, FL, 33178

3 Bed
2 Bath
1207 sft

11605 NW 89th St APT 105, Doral, FL, 33178

3 Bed
3 Bath
1360 sft

8001 W 36th Ave APT 5, Hialeah, FL, 33018

Nearby investment properties with comparable prices

2 Bed
3 Bath
1264 sft

4191 Forest Hill Dr UNIT 234, Hollywood, FL, 33026

2 Bed
2 Bath
1050 sft

7853 W 36th Avenue #104, Hialeah, FL, 33018

2 Bed
2 Bath
1080 sft

7480 Miami Lakes Dr APT G104, Miami Lakes, FL, 33014

2 Bed
3 Bath
1000 sft

2621 SW 121st Ter #711, Hollywood, FL, 33025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Lauderdale at 4206 SW 87th Ter #4206, Fort Lauderdale, FL, 33328 offers a 11.03% rental yield on a $370,000 purchase with $3,402/mo rent. Total monthly income registers $3,402/mo, and a $1,811/mo payment leaves $947/mo available for distribution. Annual cash flow reaches $11,359/yr on $122,655 to close, and return on cash invested stands at 29.17% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 153.1% and total cumulative return in cash at $187,781. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,402/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful home , 2 bedrooms 2 full bathrooms, brand new appliances, quartz countertop in the Kitchen , plus big laundry and storage room with fantastic water view in a fantastic school rated A . Won't last! EASY TO SHOW ON LOCK BOX M

Neighborhood Data

Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,529 (100%)
Owner Occupied HU	8,146 (77.4%)
Renter Occupied HU	2,072 (19.7%)
Vacant Housing Units	311 ( 3.0%)
Median Home Value	$612,809
Average Home Value	$671,315