4206 Lafayette AveCincinnatiOH45212



INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play4206 Lafayette Ave, Cincinnati, OH, 45212 in Cincinnati is priced for appreciation, not yield. Rental yield 3.88%. At $390,000 with a 3.88% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $107,750 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.72) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $64,550.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 6.8% |
| Monthly Cash Flow | $(1,305) | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,260 |
| Total Monthly Debt Service | $2,410 |
| DSCR Ratio | 0.52x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1960
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45212, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,443 (100%) |
| Owner Occupied HU | 4,701 (41.1%) |
| Renter Occupied HU | 5,620 (49.1%) |
| Vacant Housing Units | 1,122 ( 9.8%) |
| Median Home Value | $254,158 |
| Average Home Value | $282,493 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
8,110
Multi-Family
2,364
Businesses
709



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Multi Family
Built in 1960
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45212, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,443 (100%) |
| Owner Occupied HU | 4,701 (41.1%) |
| Renter Occupied HU | 5,620 (49.1%) |
| Vacant Housing Units | 1,122 ( 9.8%) |
| Median Home Value | $254,158 |
| Average Home Value | $282,493 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
8,110
Multi-Family
2,364
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Janice A Modarelli • Fathom Realty Ohio
Mls Name: Cincy MLS
Mls ID: #1857361








