4206 Harper RdTexas CityTX77591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at 4206 Harper Rd, Texas City, TX, 77591 earns $258/mo cash flow from $2,484/mo rent with a $1,532/mo payment. Total monthly income totals $2,484/mo, and annual cash flow totals $3,099/yr on $103,756 capital. ROI tracks 22.9% on current figures, and rental yield reads 9.52% at a $312,990 purchase. Equity gained on principal adds $2,020/yr, and 5% annual appreciation supports $86,473 over five years. Five-year ROI reaches 120.1% and total cumulative return in cash sums $124,606. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,484/mo property income instead of your personal income.
Single Family
Built in 2025
6,002 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77591, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,747 (100%) |
| Owner Occupied HU | 4,772 (54.6%) |
| Renter Occupied HU | 3,181 (36.4%) |
| Vacant Housing Units | 794 ( 9.1%) |
| Median Home Value | $284,863 |
| Average Home Value | $350,868 |
Housing Distribution
Address Breakdown
Residential
7,550
Single Family
5,010
Multi-Family
2,540
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Dickey • CB&A, Realtors
Mls Name: HAR
Mls ID: #9683747