4205 Wethersfield RdWarsawNY14569
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 4205 Wethersfield Rd, Warsaw, NY, 14569 in Warsaw earns a 10.87% gross yield at $184,900. Rent of $1,675/mo nets $440/mo after the $831/mo mortgage. The 2.02 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $51,084 and $1,703/yr in equity accumulation project a total cumulative return of $98,900.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $440 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,675 |
| Total Monthly Debt Service | $1,161 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1994
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14569, Warsaw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,957 (100%) |
| Owner Occupied HU | 1,709 (57.8%) |
| Renter Occupied HU | 951 (32.2%) |
| Vacant Housing Units | 297 (10.0%) |
| Median Home Value | $158,715 |
| Average Home Value | $190,105 |
Housing Distribution
Address Breakdown
Residential
2,795
Single Family
2,415
Multi-Family
380
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1994
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14569, Warsaw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,957 (100%) |
| Owner Occupied HU | 1,709 (57.8%) |
| Renter Occupied HU | 951 (32.2%) |
| Vacant Housing Units | 297 (10.0%) |
| Median Home Value | $158,715 |
| Average Home Value | $190,105 |
Housing Distribution
Address Breakdown
Residential
2,795
Single Family
2,415
Multi-Family
380
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices