4205 Indian Run DrCarrolltonTX75010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 4205 Indian Run Dr, Carrollton, TX, 75010 offers $4,793/mo rent that, after a $2,104/mo payment, leaves $1,533/mo cash flow. Total monthly income is $4,793/mo, and annual cash flow is $18,397/yr on $142,512 cash. Return on cash invested measures 32.82% in year one, and rental yield stands at 13.38% at a $429,900 entry. Equity gained on principal adds $2,774/yr while 5% annual appreciation compounds into $118,773 by year five. Five-year ROI records 173.92% and total cumulative return in cash reaches $247,855. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,793/mo property income versus a $2,104/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2011
2,047 sqft lot
$N/A/sqft
$203 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Housing Distribution
Address Breakdown
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Yi • The Michael Group
Mls Name: NTREIS
Mls ID: #20921818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.