Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4204 Buttonwood Rd, Fort Worth, TX, 76133 offers $3,091/mo rent that, after a $1,958/mo payment, leaves $246/mo cash flow. Total monthly income is $3,091/mo, and annual cash flow is $2,956/yr on $132,600 cash. Return on cash invested measures 22.14% in year one, and rental yield stands at 9.27% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 116.02% and total cumulative return in cash reaches $153,844. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,091/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-10-24 | Listed for sale | $400,000 |
| 2020-09-30 | Sold | N/A |
| 2020-09-04 | Pending sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5837.50 | 8.58% | $348,261 | -2.25% |
| 2023-12-27 | $5376.26 | -15.69% | $356,269 | 23.98% |
| 2022-12-27 | $6376.88 | 3.82% | $287,365 | 12.74% |
Listed by: Tiffany Milan • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20762609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
