Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,082/mo, and a $4,846/mo payment. Purchase price stands at $990,000, and rental yield measures 3.74% with $3,082/mo rent. Return on cash invested shows 4.92% in year one, and 5% annual appreciation builds toward $273,519 over five years. Five-year ROI reaches 23.87% and total cumulative return in cash records $77,756. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,082/mo property income covering a $4,846/mo payment rather than investor’s personal income.
Single Family
Built in 2006
9,147 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $990,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $2312.53 | -0.57% | $672,060 | -1.80% |
| 2023-03-29 | $2325.74 | -53.38% | $684,350 | -0.89% |
| 2022-03-29 | $4989.20 | N/A | $690,490 | 17.91% |
Listed by: Pam Knieper • Knieper Realty, Inc.
Mls Name: NTREIS
Mls ID: #20874388
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
