4203 Napoli Lake DriveRiviera BeachFL33410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riviera Beach at 4203 Napoli Lake Drive, Riviera Beach, FL, 33410 offers a 8.09% rental yield on a $259,900 purchase with $1,752/mo rent. Total monthly income registers $1,752/mo, and a $1,272/mo payment leaves $27/mo available for distribution. Annual cash flow reaches $328/yr on $86,157 to close, and return on cash invested stands at 20.29% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 105.49% and total cumulative return in cash at $90,886. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,752/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2007
727 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33410, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,945 (100%) |
| Owner Occupied HU | 11,740 (65.4%) |
| Renter Occupied HU | 4,521 (25.2%) |
| Vacant Housing Units | 1,684 ( 9.4%) |
| Median Home Value | $562,031 |
| Average Home Value | $758,647 |
Housing Distribution
Address Breakdown
Residential
17,511
Single Family
12,828
Multi-Family
4,683
Businesses
1,683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annmarie Quiles • AMQ Real Estate LLC
Mls Name: BeachesMLS
Mls ID: #RX-11141862