Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 4202 King Arthur Pl, Columbus, GA, 31907 priced at $185,000 pairs $1,440/mo rent with $227/mo cash flow after a $905/mo payment. Total monthly income equals $1,440/mo, and annual cash flow comes to $2,724/yr on $61,328 invested. Return on cash invested is 24.35% in year one, and rental yield stands at 9.34% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 127.13% and total cumulative return in cash reaches $77,967. For financing, Ziffy Mortgage’s DSCR program evaluates $1,440/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-02-14 | Price change | $185,000 |
| 2025-02-01 | Listed for sale | $195,000 |
| 2023-12-10 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $2587.17 | 1.36% | $66,092 | 1.99% |
| 2023-02-15 | $2552.53 | 40.41% | $64,800 | 45.54% |
| 2022-02-15 | $1817.95 | -7.17% | $44,524 | -7.16% |
Listed by: Eric Crouch • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #219430
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
