Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 3935 Dexter Dr, Columbus, GA, 31907 uses $71,273 cash to close to unlock $1,581/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $1,440/mo, and a $1,052/mo payment keeps the spread at $132/mo. Purchase price stands at $215,000, and rental yield measures 8.04% with $1,440/mo rent. Return on cash invested shows 22.13% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 114.61% and total cumulative return in cash records $81,685. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,440/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Riley Manasek • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls ID: #224003
