4202 Blue Sage TerSpringTX77388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 4202 Blue Sage Ter, Spring, TX, 77388 offers a 10.21% rental yield on a $565,555 purchase with $4,813/mo rent. Total monthly income registers $4,813/mo, and a $2,768/mo payment leaves $718/mo available for distribution. Annual cash flow reaches $8,616/yr on $186,068 to close, and return on cash invested stands at 24.69% in year one. Equity gained on principal adds $3,649/yr while 5% annual appreciation supports $156,252 over five years. Portfolio math shows five-year ROI at 129.86% and total cumulative return in cash at $241,629. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,813/mo property income against a $2,768/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.27 Acres lot
$N/A/sqft
$880 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77388, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,715 (100%) |
| Owner Occupied HU | 13,203 (60.8%) |
| Renter Occupied HU | 6,603 (30.4%) |
| Vacant Housing Units | 1,909 ( 8.8%) |
| Median Home Value | $297,472 |
| Average Home Value | $332,880 |
Housing Distribution
Address Breakdown
Residential
19,371
Single Family
15,697
Multi-Family
3,674
Businesses
1,160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannoan Parker • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #72234728
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.