4201 Harper RdTexas CityTX77591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at 4201 Harper Rd, Texas City, TX, 77591 uses $104,887 cash to close to unlock $4,154/yr annual cash flow and $346/mo monthly cash flow. Total monthly income runs $2,764/mo, and a $1,549/mo payment keeps the spread at $346/mo. Purchase price stands at $316,400, and rental yield measures 10.48% with $2,764/mo rent. Return on cash invested shows 23.87% in year one, and 5% annual appreciation builds toward $87,415 over five years. Five-year ROI reaches 126.02% and total cumulative return in cash records $132,181. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,764/mo property income covering a $1,549/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,400 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77591, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,747 (100%) |
| Owner Occupied HU | 4,772 (54.6%) |
| Renter Occupied HU | 3,181 (36.4%) |
| Vacant Housing Units | 794 ( 9.1%) |
| Median Home Value | $284,863 |
| Average Home Value | $350,868 |
Housing Distribution
Address Breakdown
Residential
7,550
Single Family
5,010
Multi-Family
2,540
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claudia Garnett • Adams Homes Realty INC
Mls Name: HAR
Mls Provider:
Mls ID: #39487172
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.