4200 Endeavor Dr UNIT 304CincinnatiOH45252
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow4200 Endeavor Dr UNIT 304, Cincinnati, OH, 45252 in Cincinnati is a top-tier cash-flow asset. At $164,900 it produces $1,601/mo in rent and $516/mo in net monthly income, a 11.65% gross rental yield. The DSCR of 2.16 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,196. Five-year appreciation adds $45,559, driving a total cumulative return of $96,089.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.8% |
| Monthly Cash Flow | $516 | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,601 |
| Total Monthly Debt Service | $1,019 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45252, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,039 (100%) |
| Owner Occupied HU | 1,867 (91.6%) |
| Renter Occupied HU | 115 ( 5.6%) |
| Vacant Housing Units | 57 ( 2.8%) |
| Median Home Value | $334,540 |
| Average Home Value | $362,009 |
Housing Distribution
Address Breakdown
Residential
2,057
Single Family
1,758
Multi-Family
299
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45252, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,039 (100%) |
| Owner Occupied HU | 1,867 (91.6%) |
| Renter Occupied HU | 115 ( 5.6%) |
| Vacant Housing Units | 57 ( 2.8%) |
| Median Home Value | $334,540 |
| Average Home Value | $362,009 |
Housing Distribution
Address Breakdown
Residential
2,057
Single Family
1,758
Multi-Family
299
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ean R. Molineaux • Coldwell Banker Realty
Mls Name: Cincy MLS
Mls ID: #1862707