Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gore at 420 Twine Ln, Gore, VA, 22637 priced at $365,000 pairs $2,304/mo rent with $123/mo cash flow after a $1,786/mo payment. Total monthly income equals $2,304/mo, and annual cash flow comes to $1,471/yr on $120,998 invested. Return on cash invested is 21.12% in year one, and rental yield stands at 7.57% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 109.09% and total cumulative return in cash reaches $131,995. For financing, Ziffy Mortgage’s DSCR program evaluates $2,304/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22637, Gore, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 776 (79.5%) |
| Renter Occupied HU | 118 (12.1%) |
| Vacant Housing Units | 82 ( 8.4%) |
| Median Home Value | $449,107 |
| Average Home Value | $456,285 |
Residential
866
Single Family
866
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Wanda Garris Miller • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VAFV2037252
