420 STATELY SHOALS Trail, Ponte Vedra, FL, 32081 | $538/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3155 sft

10044 VINEYARD LAKE Road E, Jacksonville, FL, 32256

5 Bed
5 Bath
4073 sft

11725 PADDOCK GATES Drive, Jacksonville, FL, 32223

3 Bed
3 Bath
2038 sft

11109 KINETIC Court, Jacksonville, FL, 32256

3 Bed
3 Bath
- sft

56 TIFTON Way N, Ponte Vedra Beach, FL, 32082

Nearby investment properties with comparable prices

4 Bed
4 Bath
3022 sft

468 SIR BARTON Drive, Saint Johns, FL, 32259

3 Bed
3 Bath
2515 sft

12768 CATTAIL POND Circle S, Jacksonville, FL, 32224

5 Bed
5 Bath
3529 sft

219 Hiddenbrook Pl, Saint Johns, FL, 32259

4 Bed
4 Bath
2288 sft

13 N BEACH Way, Jacksonville Beach, FL, 32250

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at 420 STATELY SHOALS Trail, Ponte Vedra, FL, 32081 generates $6,643/mo in rent and, after a $4,503/mo payment, leaves $538/mo in cash flow. Total monthly income is $6,643/mo, and annual cash flow is $6,452/yr on $302,680 invested. Return on cash invested sits at 22.19% in year one, and rental yield is 8.66% on a $920,000 entry. Equity gained on principal adds $5,937/yr, while 5% annual appreciation builds toward $254,179 over five years. Five-year ROI reaches 115.64% and total cumulative return in cash sums $350,019. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,643/mo property income rather than buyer’s personal income.

Single Family

Built in 2014

10,454 sqft lot

$N/A/sqft

No HOA